Calculator

Your roof, in rupees.

An indicative estimate you can check line by line. Final sizing follows a load study and a site survey.

₹3,500
600 sq ft

≈ 6.0 kW of roof capacity at 100 sq ft per kW

₹8.50

Default is the MSEDCL residential slab. Change it to your own bill's rate.

Recommended system

3.5kW

Cost before subsidy
₹2.0–2.3 lakh
PM Surya Ghar subsidy
₹78,000
Net cost after subsidy
₹1.3–1.5 lakh
Monthly saving
₹2,975Capped at 85% of your bill — fixed charges remain
Payback
3–5 years
25-year saving
about ₹13.0 lakh

25-year cumulative ROI

Net costBreak-even, yr 4Y0Y5Y10Y15Y20Y25₹13,01,596₹0
Year-by-year cumulative solar saving versus net system cost
YearCumulative savingNet system cost
0₹0₹1,25,000
1₹35,700₹1,25,000
2₹72,471₹1,25,000
3₹1,10,345₹1,25,000
4₹1,49,355₹1,25,000
5₹1,89,536₹1,25,000
6₹2,30,922₹1,25,000
7₹2,73,550₹1,25,000
8₹3,17,456₹1,25,000
9₹3,62,680₹1,25,000
10₹4,09,260₹1,25,000
11₹4,57,238₹1,25,000
12₹5,06,655₹1,25,000
13₹5,57,555₹1,25,000
14₹6,09,982₹1,25,000
15₹6,63,981₹1,25,000
16₹7,19,601₹1,25,000
17₹7,76,889₹1,25,000
18₹8,35,895₹1,25,000
19₹8,96,672₹1,25,000
20₹9,59,272₹1,25,000
21₹10,23,751₹1,25,000
22₹10,90,163₹1,25,000
23₹11,58,568₹1,25,000
24₹12,29,025₹1,25,000
25₹13,01,596₹1,25,000

How the subsidy is built up

  • First 2 kW × ₹30,000₹60,000
  • Next 1 kW × ₹18,000₹18,000
  • Above 3 kW₹0

₹30,000 per kW for the first 2 kW, ₹18,000 for the 3rd kW, hard cap ₹78,000. A 5 kW or 10 kW system still receives ₹78,000 — not more.

02 / Assumptions

Every number, and why it is that number.

Savings estimates are easy to inflate. These are the inputs we model with, published so you can argue with them.

Generation yield

Standard we specify

4.0 units per kW per day, annual average

Why it matters

Latur sees strong irradiance, but monsoon weeks and dust pull the yearly average down. We model the average, not the best month.
Tariff

Standard we specify

₹8.50 per unit by default, editable to your own slab rate

Why it matters

Your saving is worth exactly what your marginal unit costs. A wrong tariff is the single biggest source of inflated savings claims.
Bill offset cap

Standard we specify

85% of the bill, maximum

Why it matters

Fixed charges, night load and meter minimums never disappear. Anyone promising a zero bill is quoting a fantasy.
System cost

Standard we specify

₹58,000–65,000 per kW installed, before subsidy

Why it matters

Covers ALMM modules, inverter, galvanised structure, protection, earthing and labour — the parts a cheap quote leaves out.
Subsidy

Standard we specify

PM Surya Ghar: ₹30,000 per kW for the first 2 kW, ₹18,000 for the 3rd, capped at ₹78,000

Why it matters

The slab structure means a 3 kW system captures the full central subsidy; going bigger adds cost with no extra grant.
Roof requirement

Standard we specify

About 100 sq ft of shadow-free roof per kW

Why it matters

Sizing is hard-capped by your usable area, so the estimate cannot recommend a system your roof physically cannot hold.
Degradation & escalation

Standard we specify

0.5% module degradation a year, 3% annual tariff escalation

Why it matters

Panels produce a little less each year while grid power costs a little more — both belong in a 25-year figure.

03 / Subsidy

PM Surya Ghar, without the paperwork headache.

The central rooftop subsidy is credited to your bank account after installation and inspection. We register the application, coordinate the DISCOM net-metering, and follow the file until the money lands.

  1. 01National portal registration and consumer details
  2. 02Vendor selection, feasibility approval and net-meter application
  3. 03Installation, DISCOM inspection and commissioning report
  4. 04Subsidy claim submission and bank credit follow-up

Central subsidy by system size

Up to 1 kW
₹30,000
2 kW
₹60,000
3 kW and above
₹78,000

Slabs shown as published under the PM Surya Ghar Muft Bijli Yojana. Rates and eligibility change — we confirm the current figure in writing before you pay anything.

04 / FAQ

Questions about the numbers.

It is indicative. It uses average yield and your tariff, so it is usually within 10–15% of the final figure. Actual sizing follows a load study and a site survey where we log shading through the day.

Two caps apply: your shadow-free roof area at roughly 100 sq ft per kW, and the point beyond which extra capacity only exports at low credit instead of offsetting your own consumption.

Under PM Surya Ghar the subsidy is credited to your bank account after commissioning and inspection. You pay the full installed cost, then receive the grant. We file and follow the claim for you.

It assumes routine cleaning and a scheduled AMC visit. It does not assume an inverter replacement, which typically falls outside the payback window on the makes we specify.

05 / Next step

A free survey, then honest numbers.

Tell us where you are and what you need. We come, we measure, and we quote what the building actually requires.

+91 78881 58812 · Latur, Maharashtra, India

Enquiry

Book a site visit

+91
What do you need?

We'll WhatsApp you within one working day. No call centre, no spam.

Call WhatsApp